What If?
Estimates · AUDSmall changes to your prices and working week.
Your estimated business revenue less the expenses and loan repayments you've entered, before personal tax and owner drawings.
Revenue excludes GST and expenses exclude only the GST marked as claimable. This is a GST-adjusted planning estimate, not a bank-account balance; GST collections and payments affect cash timing.
This is a business planning estimate, not an accounting profit calculation or tax advice. Actual results depend on your expenses, GST treatment and individual circumstances.
Your estimated outcome
Annual increase in business cash surplus
$0
No change to your current business cash surplus.
| Per year, unless noted | Current | What If? |
|---|---|---|
| Average groom price | $85.00 | $85.00 |
| Annual grooming revenue | $106,636 | $106,636 |
| Annual other revenue | $0 | $0 |
| Total annual business revenue | $106,636 | $106,636 |
| Estimated Business Cash Surplus | $81,030 | $81,030 |
| Effective hourly business return | $40.97 | $40.97 |
Average groom price is the customer price including GST. Revenue and claimable costs exclude GST.
Extra grooms require available time and customer demand. Some costs may increase as your workload grows.
How are these estimates calculated?
Time and capacity matter
Your total entered weekly business hours are the time baseline.
Extra time uses your saved average grooming hours per dog. Existing separate travel and admin hours still count in the baseline, but extra travel and administration time may not be included. Additional grooms depend on available time, demand and your round; this is not a capacity forecast.
Existing per-groom costs increase with extra grooms, using the same product usage and selected dog size. Other entered costs stay at their current annual amount; fuel, weekly lead spending and maintenance could rise. Working weeks stay unchanged. Missing costs are not included.